Office lease schedule, $K. 2027 = each office's 2026 cost with a rent increase, adjusted for renewals, downsizing and exits.
What this shows: how I budget offices: lease by lease, with a decision for every lease that ends soon. Exits and downsizing show up as savings right away. All names and figures are made up.